Quant Snapshot Update, Intrinsyc (TSX:ICS)

Quant Snapshot
Intrinsyc (TSX:ICS)

1. Price to sales: 0.78

As of June 30th, 2009 (Q2) Intrinsyc had 163,254,903 million shares outstanding.The
price as of October 23rd, 2009 was $0.11 This gives The Company a market
capitalization of $17.93 million. In the trailing four quarters, sales totaled
$22.88 million.

2. Cash to Market Cap: 59%

As of Q2 2009 reported cash and short term investments was $10.6 million. Market
Cap, as of October 23rd was $17.93 million.

3. Debt to market Cap: $0.01

As of Q3 2009 reported long term debt was $2,000

4. Trailing Three year growth rate: -23.5

Intrinsyc’s sales were $21.57 Million in 2005. They fell to 12.39 Million in 2008.

5. Enterprise Value to Sales: 32.1%

Enterprise Value as of October 23rd, 2009 is $7.35 million, based on a market
cap of $17.93 million plus $2,000 long term debt , minus cash
and short term investments of of $10.6 million. Sales for the trailing four quarters
totaled $22.88 million.

All financial information about Intrinsyc Software is gleaned from
their filings with the System for Electronic Document Analysis and
Retrieval (SEDAR)
All calculations are based on The Company’s closing share price as of
close October 23rd, 2009: $0.11
Sales from trailing four quarters: $22.88 million
Cash and short term investments as of June 30, 2009 (3rd Quarter)
: $10.60 million
Shares outstanding: 163,254,903 million.